mahua BIODIESEL business plan About Mahua (Madhuca longifolia)
The
two major species of genus Madhuca found in India are Madhuca Indica (syn.
Bassia latifolia) and Madhuca longifolia (syn.Brassica longifolia). Mahua is
the widely accepted as local name for the fat from both these species. M.
Latijolia is a deciduous tree while M.Congijolia is ever green or semi ever
green tree. Attains height up to 70 ft. The tree matures and starts bearing 4-8
years, and fruits up to 60 years. The
two species are not differentiated in Trade. The kernels are 70% of seed by
weight, are seed contains two kernels, having 2.5 cm x 1.75 cm size oil content
in latifolia is 46% and 52% in longifolia. In seeds oil content is +36% and
protein in 16%.
Mahua as a source of biodiesel
The
Mahua biodiesel meets all the three criteria any environmentally sustainable
fuel must meet. These are social, technical and commercial. The tree has a
potential of enhancing rural income. Being an evergreen variety, it reaches a
height of 45-60 feet, and is well adapted to varied weather conditions. With
its wide spreading branches and circular crown the tree presents a visually
appealing structure. Seed yield ranges from 20-200 kg per tree every year,
depending on its growth and development. Being hardy and pest resistant, the
tree requires little attention once it has taken root. As a plantation tree,
mahua is an important plant having vital socio-economic value. This species can
be planted on roadside, canal banks etc on commercial scale and in social
forestry programmes, particularly in tribal areas. The drying and
decertification yield 70% kernel on the weight of seed. The kernel of seed
contains about 50% oil. The oil yield in an expeller is nearly 34-37. The
properties of the Mahua Oil were found to be within the biodiesel limits of
various countries. Hence the Mahua Oil can be used as a substitute for diesel,
for sustainable development of rural areas and as a renewable fuel. The trees
will act as sinks for carbon dioxide and, hence, the M.Indica plantation will
reduce the amount of this greenhouse gas (GHG) in the atmosphere. The project
has many other positive economic, social and environmental impacts: There are
income generation opportunities that result from the project like the provision
of goods and services to the plantation and its workers.
Mahua Research & Development
The
productive plantation of Mahua needs to be scientifically managed for better
growth and production. The growth and yield of the plant could be improved
through effective management practices. The enhanced cultivation technology and
improved inputs developed by CJP may provide about 4-6000 liters of fuels
without displacing food crop and without utilizing prime food land in terms of
sustainable farming techniques
Enhanced cultivation Technology
CJP’s
Researchers have developed standardized techniques for growing Mahua on large
scale. CJP ensures Organic Mahua plantation right from the land preparation,
crop management to production of end product. However, we keep a close watch on
the research results of Mahua breeding by studying thousands of Mahua variants,
identifying and collecting the best sources of high-quality to guarantee a
consistently high yield, a stem, or scion, from a tree with a demonstrated
capacity to produce many pods/seeds. The enhanced Mahua Cultivation techniques
may ensure proper and profitable production of THE OIL CROP providing early
fruition and flowering—
Food v Fuel & Mahua
The
surface required to grow sufficient feedstock for today’s biobased fuel
production is less than 0.008% of the global agricultural area of 5 billion
hectares. In a world of fast-growing population with an increasing demand for
food and feed, the use of feedstock for non-food purposes is often debated
controversially. The Study Report “Non Food Biodiesel – Enhanced Economics
& better break-even” published by Biodiesel Business Academy (BBA) has
given the debate a factual turn. In a world of fast-growing population with an
increasing demand for food and feed, the use of feedstock for non-food purposes
is often debated controversially. Dilemma of diverting crops and farmland that
once produced food for family and for feed for animals, is now being produced
for biofuels is not right and just to take the debate away and make it unnecessary
we at CJP are promoting nonfood oil crops on the no use land- land that is not
otherwise suitable for farming of foods.
ILUC discussion and Mahua
Many
studies have shown there is enough land available to produce more food, more
feed and more biofuels. Though the discussion of indirect land use change
(ILUC) caused by biofuels is not scientifically supported, the Mahua does not
causes land use change. Contrary to it Mahua is targeted for marginal lands
which are unproductive, often because of degradation as used for reforestation
in the dry, saline wasteland. Biodiesel can make a large contribution to the
world’s future energy requirements; this is a resource we cannot ignore. The
challenge is to harness it on an environmentally and economically manner and
without compromising food security.
Economics: Cost & benefit ratio
By
using non-food Mahua tree for biodiesel production and then utilizing the waste
for further oil extraction. Using current proven sate of art agronomy, enhanced
cultivator and technologies developed by CJP, the biodiesel from Mahua would be
economically viable. The Mahua Biodiesel
can be produced less than US$ <50 per barrel, see detailed economics below
Mahua
has attracted attention as pressure mounts to find sustainable alternative
fuels to help meet countries' renewable energy targets and cut greenhouse gas
emissions, without interfering with agricultural production. Researchers at CJP has honor to establish this untapped resource
as alternative source for Bio- Diesel industry of future as Mahua is a strong
candidate to contribute significant amounts of biofuel feedstock.
Therefore
the Mahua trees must be regarded as a sure source of 2nd Generation Biodiesel
and the foundation around which a profitable Business plan can be built for its
ability to provide large amount of oil and its pure hardiness and stress
handling ability. The Mahua is tree that has enough credentials: a higher recovery and quality of oil than
other crops, no direct competition with food crops as it is a non-edible source
of fuel, and no direct competition with existing farmland as it can be grown on
degraded and marginal land. Based on our proprietary knowledge and extensive
experience gained we have developed Based on our proprietary knowledge and
extensive experience gained we have developed and enhanced a wide range of
Products for creating a “FALESAFE FUEL FARM”
MAHUA BIODIESEL BUSINESS PLAN: CJP’s
Professional Business Plan Service
A
feasibility study and a business plan are essential steps in developing a
successful biodiesel business. However it is not easy to prepare an excellent
business plan.
With
its extensive experiences in the field, enhanced technology, plant science
& professional knowledge, effective
consulting service and business intelligence CJP can clearly understand the business model,
products and services, production, marketing and provides all aspects of
feasibility analysis and business development including assessments of the
following: crop production, crushing, co-product markets, feedstock acquisition
and contracting, technology analysis, risk analysis specific to biodiesel
technology, feedstock, markets, and general project risks, market and financial analysis.
We
make the integration of our experience and professional knowledge with your
information. We provide in depth
analysis of crop cultivation and crop care part of plan for which we have team
of agronomist and plant scientists, and then we have engineers and experts in
biodiesel industries to finish the technology and production part of business
plan. We have professionals in
accounting to complete financial and economics part. CJP can offer the type of
consulting that only numerous years of leadership in the biodiesel market can
provide at an affordable price.
10 Year Projections: Mahua 10000 hectare Project
|
|
CJP estimates
the key financial figures for a company’s MAHUA Project over 10 years. Th3e projections include abbreviated income
and cash flow statements and a balance sheet.
|
Years
|
4
|
5
|
6
|
7
|
8
|
9
|
10
|
Income
Statement
|
|
|
|
|
|
|
|
Net
sales
|
$5,225,472
|
$12,842,272
|
$14,114,080
|
$16,101,664
|
$18,556,192
|
$20,841,760
|
$20,841,760
|
Cost
of goods sold
|
$2,968,241
|
$3,695,666
|
$4,056,554
|
$4,298,350
|
$5,438,860
|
$5,912,922
|
$6,382,922
|
Net
Operating Income
|
$2,257,231
|
$9,146,606
|
$10,057,526
|
$11,803,314
|
$13,117,332
|
$14,928,838
|
$14,458,838
|
Operating
expenses
|
$679,867
|
$724,867
|
$724,867
|
$724,867
|
$704,867
|
$704,867
|
$704,867
|
Net Income
|
$1,577,364
|
$8,421,739
|
$9,332,659
|
$11,078,448
|
$12,412,465
|
$14,223,972
|
$13,753,972
|
|
|
|
|
|
|
|
|
Cash
Flow Statement
|
|
|
|
|
|
|
|
Beginning
balance
|
$9,205,734
|
$18,488,758
|
$44,103,598
|
$65,339,160
|
$91,486,364
|
$119,305,156
|
$150,427,029
|
Cash
inflow
|
$5,225,472
|
$12,842,272
|
$14,114,080
|
$16,101,664
|
$18,556,192
|
$20,841,760
|
$20,841,760
|
Cash
outflow
|
$4,057,552
|
$12,772,568
|
$7,121,482
|
$10,045,540
|
$9,262,600
|
$10,280,113
|
$10,609,113
|
Ending Cash Balance
|
$18,488,758
|
$44,103,598
|
$65,339,160
|
$91,486,364
|
$119,305,156
|
$150,427,029
|
$181,877,902
|
|
|
|
|
|
|
|
|
Balance
Sheet
|
|
|
|
|
|
|
|
Cash
|
$18,488,758
|
$44,103,598
|
$65,339,160
|
$91,486,364
|
$119,305,156
|
$150,427,029
|
$181,877,902
|
Accounts
receivable
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
Inventory/Prepaid
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
$0
|
Total Current Assets
|
$18,488,758
|
$44,103,598
|
$65,339,160
|
$91,486,364
|
$119,305,156
|
$150,427,029
|
$181,877,902
|
Fixed
assets
|
$20,090,841
|
$19,555,678
|
$25,943,409
|
$31,394,667
|
$40,083,392
|
$50,040,172
|
$59,667,952
|
Total Assets
|
$38,579,599
|
$63,659,276
|
$91,282,570
|
$122,881,031
|
$159,388,548
|
$200,467,201
|
$241,545,855
|
|
|
|
|
|
|
|
|
Accounts
payable
|
$2,789,256
|
$3,509,064
|
$3,868,680
|
$4,108,488
|
$5,246,544
|
$5,718,320
|
$6,188,320
|
Accrued
& other liabilities
|
|
|
|
|
|
|
|
Total Current Liabilities
|
$2,789,256
|
$3,509,064
|
$3,868,680
|
$4,108,488
|
$5,246,544
|
$5,718,320
|
$6,188,320
|
Long-term
debt
|
$8,588,906
|
$2,303,656
|
$2,303,656
|
$0
|
$0
|
$0
|
$0
|
Other long-term liabilities
|
Total Long-term Liabilities
|
$8,588,906
|
$2,303,656
|
$2,303,656
|
|
|
|
|
Shareholders'
equity
|
$10,000,000
|
$10,000,000
|
$10,000,000
|
$10,000,000
|
$10,000,000
|
$10,000,000
|
$10,000,000
|
Total Liabilities and Equity
|
$38,579,599
|
$63,659,276
|
$91,282,570
|
$122,881,031
|
$159,388,548
|
$200,467,201
|
$241,545,855
|
|
|
|
|
|
|
|
|
|
|
|
CJP
can help clients identify the needs, opportunities and solutions of their
local, regional and national markets. By identifying these needs and providing
management direction, CJP can help in creating a perfect business plan in order
to develop and manage an effective and successful biodiesel facility. The most
critical component of any business plan is the pro forma, an educated view or
projection of what the performance of a company is capable of, given a specific
set of assumptions and conditions. CJP has been involved in identifying these
needs for specific projects for a number of years and can help develop a
realistic and obtainable:
ü Income
Statement
ü Balance
Sheet
ü Capital
Budget
ü Cash
Flow
ü Break-even
Analysis
ü Sensitivity
Analysis
ü Assumptions
Governing the Projections
These
projections will be valuable in determining feasibility of the project,
securing financing, attracting investment and guiding management so that the
company can reach its full potential.
We
provide readymade Mahua Biodiesel Bbusiness plan for a size of 20 hectare and
100 hectare. You can order here
For
1000 ha and more we offer to formulate and provide a complete customized comprehensive
Mahua Biodiesel business plan from
farming to fuel. For this RFP may be sent here or mail to us
|
|